IFIN

Sensex 76550.03 50.40 (0.07) 15-Jan-2025

Previous Day Close

76499.63

Today's High/Low

High Low

76991.05 76479.7

Profit and Loss

G M Breweries Ltd

Industry : Breweries & Distilleries

BSE Code

ISIN Demat

Book Value()

507488

INE075D01018

374.7219803

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

GMBREW

10.5

1630.13

EPS(TTM)

Face Value()

Div & Yield %

67.94

0.79

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	2415.30	2325.74	1778.13	1232.46	1681.34	1704.61
Excise Duty	1800.07	1732.23	1319.66	892.34	1212.71	1240.60
Net Sales	615.23	593.51	458.47	340.12	468.63	464.01
Other Income	80.33	20.47	28.58	30.29	9.43	13.74
Stock Adjustments	-0.25	1.03	2.23	-2.04	0.02	2.33
Total Income	695.31	615.01	489.28	368.37	478.08	480.08
EXPENDITURE :
Raw Materials	264.49	242.79	186.25	138.11	196.85	164.63
Power & Fuel Cost	1.09	0.91	0.69	0.62	0.76	0.67
Employee Cost	11.30	10.17	7.89	8.74	10.83	10.61
Other Manufacturing Expenses	200.73	196.65	147.41	93.12	145.26	148.80
Selling & Administrative Expenses	25.86	23.49	19.65	18.73	22.40	19.36
Miscellaneous Expenses	4.12	3.53	3.25	3.45	3.85	5.40
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	507.59	477.54	365.15	262.77	379.96	349.47
Operating Profit	187.72	137.47	124.12	105.60	98.12	130.60
Interest	0.37	0.04	0.01	0.06	0.05	0.07
Gross Profit	187.35	137.43	124.11	105.54	98.07	130.53
Depreciation	6.13	5.81	6.06	5.48	7.29	7.33
Profit Before Tax	181.22	131.62	118.05	100.06	90.78	123.20
Tax	30.30	32.28	25.25	20.25	23.50	41.40
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.61	-0.53	-0.56	-0.28	-0.57	-0.50
Reported Net Profit	151.52	99.86	93.36	80.09	67.85	82.30
Extraordinary Items	3.84	4.71	5.08	5.44	-1.78	0.57
Adjusted Net Profit	147.68	95.15	88.28	74.65	69.63	81.73
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	-3.66
P & L Balance brought forward	601.09	510.36	424.32	349.71	288.47	215.10
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	10.97	9.14	7.31	5.48	6.61	5.28
P & L Balance carried down	741.64	601.09	510.36	424.32	349.71	288.47
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	70.00	60.00	50.00	40.00	30.00	30.00
Dividend Per Share(Rs)	7.00	6.00	5.00	4.00	3.00	3.00
Earnings Per Share-Unit Curr	82.86	54.61	51.05	43.80	37.10	45.01
Earnings Per Share(Adj)-Unit Curr	66.29	43.69	40.84	35.04	29.68	36.01
Book Value-Unit Curr	449.70	372.83	323.22	276.16	235.36	200.60
Book Value(Adj)-Unit Curr	359.76	298.26	258.58	220.93	188.29	160.48

Notice of AGM

	ISFL - Notice Of AGM

	IFIN - Notice Of AGM

	ICOM - Notice Of AGM

	IFIN Credit- Notice Of AGM


Forms

	Form 30 Transmission Form Without Track Change

	Beneficiary Demat account NSDL

	Beneficiary Demat account CDSL

	CDSL CHANGE OF SIGNATURE

	CDSL NOMINATION FORM

	NSDL CHANGE OF SIGNATURE

	IFIN -Change of Bank details

	IFIN- NEW KYC FORM

	IFIN -NSE F&O Activation form

	IFIN -Updation of Information Income

	IFIN-Annexure A -Nomination form

	IFIN-Annexure -B -Opting out of Nomination form

	IFIN-Annexure Q - Closure form Trading & DP

	IFIN-Brokerage Modification form

	IFIN-Change of Address

	IFIN-Change of Telephone -Mobile No , Email id

	IFIN-Consent for Receipt of ECN other Digital Decuments

	IFIN-Trading Re-activation form

	Instigo Account opening procedure- Flow chart

	Instigo DP account opening procedure

	KYC RDD Annexure

Sr No	Start Date	Department	Tender Details	Status
1	07-12-2024	Administration	RFP for office premises on lease at Chennai	16-12-2024
			A. News Paper Article
			B. General Information
			C. Technical Bid
			D. Financial Bid
			E. Pre Bid Meeting Link
			F. Technical BID Meeting Link
			G. Financial BID Meeting Link
2	10-06-2024	IA	RFP for appointment of internal auditors for period April 2024 – March 2025	Active upto 21/06/2024 end of the day
			A. Request For Proposal
			B. Extension of RFP
3	10-06-2024	IA	RFP for appointment of internal auditors and Concurrent Audit for period April 2024 – March 2025	Active upto 21/06/2024 end of the day
4	22-11-2023	Compliance	Procurement of AML/PML software Solution - VC Meeting Link for opening of Tender Box on 22/11/2023 at 4.30 pm	Closed
5	16-10-2023	Compliance	RFP for Procurement of AML/PML software solution
	06-11-2023	Compliance	A. Addendum - Extension Period for procurement of AML/PML sofware solution
6	28-10-2024	IT	RFP for Procurement of Firewall	Closed
			A. General Information
			B. Technical Bid
			C. Financial Bid
7	12-07-2023	ADMIN	RFP for Premises on Lease for Ahmedabad Branch
			A. Newspaper Aricle
			B. General Information
			C. Technical Bid
			D. Financial Bid
8	07-07-2023	CS	RFP for Secretarial Audit
9	26-06-2023	IT	RFP for AMC of Online UPS system installed at IFINs Branch office	Closed
			A. General Information
			B. Technical Bid
			C. Financial Bid
10	16-06-2023	IT	E-tender for engagement of annual system audit and cyber security audit agency	Closed
			A. General Information
			B. Technical Bid
			C. Financial Bid
11	15-06-2023	IT	RFP for AMC of 30KVA Online UPS system	Closed
			A. General Information
			B. Technical Bid
			C. Financial Bid
12	30-05-2023	ADMIN	RFP for Premises on Lease for Ahmedabad Branch	Cancelled
			A. Newspaper Aricle
			B. General Information
			C. Technical Bid
			D. Financial Bid
			E. Extension of RFP
			F. Closure of RFP
13	24-05-2023	ADMIN	RFP for Premises on Lease for Salem Branch	Closed
			A. Newspaper Aricle
			B. General Information
			C. Technical Bid
			D. Financial Bid
14	24-04-2023	IA	Extension Of RFP iCOM IA for FY 2023-2024	Closed
15	25-04-2023	CS	Extension Of RFP for Seeking Quotations for Secretarial Audit Of IFIN Group for FY 2022-2023	Cancelled
			A. Status_of_RFP_for_secretarila_audit
16	02-05-2023	IA	RFP For Appointment Of Internal Auditor for July 2023 - March 2024	Closed
17	02-05-2023	IA	RFP For Appointment Of Internal Auditor for July 2023 - March 2024 for operations, accounts and control related activities.	Closed
18	24-04-2023	CS	RFP PCS Empannelment for ROC filing 2022-23	Closed
19	24-04-2023	IA	RFP For Appointment Of Internal Auditor iCOM 23-24	Closed
20	14-03-2023	IA	RFP for appointment of internal auditor in the iCOM	Closed
21	25-04-2023	CS	RFP For Secretarial Audit 22-23	Closed